Harbor Camps INC

Tax-deductible

Boston, MA501(c)(3)Recreation & SportsEIN 26-4037161

This page gets seen. Tell your story. Claim this org.

Harbor Camps provides Camps for youth and families of specific populations that may often feel marginalized; our Camps build confidence, resilience, and community, and offer a place where campers can be their authentic selves.

501(c)(3) charity; gifts are tax-deductible.
90¢ of each $1 spent went to programs.
Run by 15 volunteers and 35 employees.
Mission: Form 990 Part I, line 1 · Status: IRS Pub. 78 · Programs: Part IX · People: Part I, lines 5–6

Before you give

FY2024 · Form 990Independent: from IRS data, not the org
Download 990
IRS status
501(c)(3)
not on the IRS revocation list
Looks good: listed by the IRS and not on the revocation list.
IRS BMF · Auto-Revocation List
Tax-deductible gifts
Yes
Donations are tax-deductible
Looks good: the IRS lists gifts to it as deductible.
IRS Pub. 78 · IRS BMF
Latest return
FY2024
latest Form 990
Looks good: the latest return is for FY2024, 2 tax years back; within 2 tax years.
IRS e-file · Filing history
Surplus or deficit
5 of 5
filings with a surplus
Average surplus $224K a year · 15% of revenue · last 5 filings
Looks good: a surplus in 5 of the last 5 filings.
Pt I · Ln 19 · 5 filings
Spent on programs
90%
of spending
Looks good: 90% of spending went to programs; 75% or more.
Pt IX · Ln 25 · col B
Pay to officers and key staff
$193K
to officers and key staff · 11% of spending
Top officer’s pay lower than 58% of similar orgs
Looks good: pay to officers and key staff is 11% of spending; 15% or less.
Pt VII · Sec A
Cash reserves
9 mo
of spending, in cash
Looks good: 8.9 months of spending in cash; 3 or more.
Pt X · Ln 1–2 · Pt I · Ln 18
Named funders
17
named funders · $344K
Looks good: 17 funders name it on their filings; 3 or more.
Funders’ Sch. I, 990-PF
Liabilities
$367K
8% of total assets
Looks good: liabilities are 8% of assets; 50% or less.
Pt X · Ln 26
Independent board members
2
of 4 voting members
Fine: 2 of 4 voting members are independent, half.
Pt VI · Ln 1a–1b
Looks goodFineWorth a lookConcernNo data yetTap a box for the reason.
Revenue
$1.8M
-3% vs prior year
Spent
$1.7M
To programs
90%
Net assets
$4.0M
By yearFY2020–FY2024
Revenue
$1.8M
FY2024▼ -3%
Revenue by fiscal year
FY2020$529K
FY2021$1.9M
FY2022$1.6M
FY2023$1.8M
FY2024$1.8M
Expenses
$1.7M
FY2024▲ +8%
Expenses by fiscal year
FY2020$523K
FY2021$1.3M
FY2022$1.5M
FY2023$1.6M
FY2024$1.7M
Net assets
$4.0M
FY2024▲ +2%
Net assets by fiscal year
FY2020$2.9M
FY2021$3.5M
FY2022$3.7M
FY2023$3.9M
FY2024$4.0M

From the FY2024 Form 990 · figures checked against the IRS filing · see the original

Give Claim

Is it real?

Yes. Never revoked by the IRS. Latest filing on record: FY2024. IRS ruling in Apr 2009.

IRS Pub. 78 · IRS Auto-Revocation List · IRS Business Master File

Where the money goes

90 cents of each dollar spent went to programs.

Program services 90% · $1.5M Management & general 7% · $116K Fundraising 3% · $56K

Form 990 Part IX, line 25, columns B–D. Every line is in By the numbers.

Something off? The org can add a note here. Request edit privileges.

Who runs it and what they're paid

4 people listed on the 990; $193K paid to officers and key staff.

Part VII, Section A · reportable compensation
Executive Di
$113,000Pt VII · Sec A
President/Tr
$79,560Pt VII · Sec A
$0Pt VII · Sec A
$0Pt VII · Sec A

Umut Dursun’s $113K as Executive Di is at the 42nd percentile of top reported officer pay among 1842 $1–10M recreation & sports nonprofits. Peer set: organizations in the same NTEE major field of work and revenue-size band, compared on each org’s own highest-paid officer/key-employee, from Form 990 Part VII / 990-PF Part VIII. Descriptive placement, not a verdict on whether the pay is appropriate.

Compensation history total reportable pay by year · 5 named individuals · Part VII

NameFY2024FY2023FY2022FY2021FY2020
Umut Dursun$113,000$110,022$98,500——
Nicholas M Teich$79,560$55,417$96,725$109,681$99,710
Julie Lipson——$500$18,503$4,000
Melissa Macnish———$6,905—
Melissa Nishman—$2,650$6,300——

Total reportable compensation (Form 990 Part VII column D / Schedule J column E) by filing year, matched by name within this organization. The Schedule J base / bonus / deferred breakdown is not parsed into this dataset.

See Harbor Camps INC executive salaries →

Are you one of these people? Claim this org to confirm your role

Something off? The org can add a note here. Request edit privileges.

Questions the 990 asks

The form asks each of these directly. These are the filed answers.

  • Family or business ties among officersPt VI · Ln 2No
  • Top official's pay set by an independent reviewPt VI · Ln 15aYes

Programs and updates

Offers camps for marginalized youth and families, building confidence, resilience, and community.

Provided by the organization

Know this organization? Claim it to add your story

2 programs · $1.5M · in their own filed words · FY2024
01

Harbor camps served over 700 marginalized youth and families through our youth and family camps.

$1.3Mprogram expense
02

The organization provided tuition assistance to 184 eliglble campers.

$215Kprogram expense

Funders

Who pays for it.

From grant filings on record. Receipts are incomplete: individual donors are never listed.

Grants

Schedule I · received and paid
Grants received · FY2024
See all 17 funders →
Grants paid · 4 grants · $836K · 2021–2024
Unitemized GrantFY2024$215,442
Unitemized GrantFY2023$194,396
Unitemized GrantFY2022$212,948
Unitemized GrantFY2021$212,945

By the numbers

The FY2024 990, line by line.

1The main four
Money inPt VIII
$1.8M
Ln 12
Fees for servicesLn 2g$933K
Gifts and grantsLn 1h$772K
Investment incomeLn 3$72K
Money outPt IX
$1.7M
Ln 25
Programscol B$1.5M
Managementcol C$116K
Fundraisingcol D$56K
Owns and owesPt X
$4.0M
net assets · Ln 32
Cash and savingsLn 1–2$1.3M
Total assetsLn 16$4.4M
LiabilitiesLn 26$367K
PeoplePt VI, VII
4
listed · VII A
PaidVII A2
Voting boardVI 1a4
IndependentVI 1b2
2In more detail
Revenue in detailPt VIII
Gifts and grantsLn 1h$772K
Fees for servicesLn 2g$933K
Investment incomeLn 3$72K
Total revenueLn 12$1.8M
Assets in detailPt X, end of year
CashLn 1$81K
SavingsLn 2$1.2M
Cash and savings togetherLn 1–2$1.3M
Land, buildings, equipmentLn 10c$3.1M
Total assetsLn 16$4.4M
LiabilitiesLn 26$367K
Net assetsLn 32$4.0M
OperationsPt I, VI
EmployeesI 535
VolunteersI 615
Fiscal year endsHeaderDecember
Conflict-of-interest policyVI 12aYes
Whistleblower policyVI 13Yes
Records policyVI 14Yes
3Year over year
Balance sheet, start vs end of yearPt X · col A, B
LineStart FY24End FY24
Cash and savingsLn 1–2$1.3M$1.3M
Land, buildings, equipmentLn 10c$2.9M$3.1M
Total assetsLn 16$4.2M$4.4M
LiabilitiesLn 26$330K$367K
Net assetsLn 32$3.9M$4.0M
4Every line
Statement of functional expensesPt IX · every line
LineTotalProgramsManagementFundraising
Grants to domestic individualsLn 2$215K$215K
Pay of current officers, directors and key staffLn 5$193K$162K$21K$10K
Other salaries and wagesLn 7$510K$428K$56K$25K
Other employee benefitsLn 9$7K$6K$821$373
Payroll taxesLn 10$67K$56K$7K$3K
Legal feesLn 11b$6K$5K$628$286
Accounting feesLn 11c$7K$6K$762$346
Other fees for servicesLn 11g$91K$76K$10K$5K
Advertising and promotionLn 12$242$242
Office expensesLn 13$37K$31K$4K$2K
Information technologyLn 14$23K$19K$3K$1K
OccupancyLn 16$38K$38K
Depreciation, depletion and amortizationLn 22$110K$110K
InsuranceLn 23$115K$96K$13K$6K
Other expenses (24a–d)Ln 24$276K$272K$4K
All other expensesLn 24e$1K$1K
Total functional expensesLn 25$1.7M$1.5M$116K$56K

Filing history

YearMoney inMoney outIn minus outNet assetsDownload
FY2024 Latest Viewing $1.8M$1.7M$83K$4.0M 990 PDF
FY2023 $1.8M$1.6M$252K$3.9M 990 PDF
FY2022 $1.6M$1.5M$165K$3.7M 990 PDF
FY2021 $1.9M$1.3M$617K$3.5M 990 PDF
FY2020 $529K$523K$6K$2.9M 990 PDF

Want to add your own materials alongside these filings? Claim this org

Schedules filed Part IV

III · Programs I · Grants R · Related orgs G · Fundraising L · Interested persons A · Public support F · Foreign M · Noncash
See the full FY2024 990 (4 parts)
Part VIII · Statement of revenue $1,777,817 across 5 lines filed
VIII-1f All other contributions, gifts and grants$772,012
VIII-1h Total contributions, gifts and grants$772,012
VIII-2a-f Program service revenue, itemized rows (sum of 2a–2f as filed)Related to mission $924,177 · Excluded from tax $9,250$933,427
VIII-3 Investment incomeExcluded from tax $72,378$72,378
VIII-12 Total revenueRelated to mission $924,177 · Excluded from tax $81,628$1,777,817
Part IX · Statement of functional expenses $1,695,108 across 16 lines filed
IX-2 Grants to domestic individualsPrograms $215,442$215,442
IX-5 Pay of current officers, directors and key staffPrograms $161,750 · Management $21,182 · Fundraising $9,628$192,560
IX-7 Other salaries and wagesPrograms $428,095 · Management $56,060 · Fundraising $25,482$509,637
IX-9 Other employee benefitsPrograms $6,270 · Management $821 · Fundraising $373$7,464
IX-10 Payroll taxesPrograms $56,232 · Management $7,364 · Fundraising $3,347$66,943
IX-11b Legal feesPrograms $4,798 · Management $628 · Fundraising $286$5,712
IX-11c Accounting feesPrograms $5,816 · Management $762 · Fundraising $346$6,924
IX-11g Other fees for servicesPrograms $76,381 · Management $10,002 · Fundraising $4,546$90,929
IX-12 Advertising and promotionPrograms $242$242
IX-13 Office expensesPrograms $30,667 · Management $4,016 · Fundraising $1,825$36,508
IX-14 Information technologyPrograms $19,261 · Management $2,522 · Fundraising $1,145$22,928
IX-16 OccupancyPrograms $37,857$37,857
IX-22 Depreciation, depletion and amortizationPrograms $110,163$110,163
IX-23 InsurancePrograms $96,328 · Management $12,614 · Fundraising $5,734$114,676
IX-24 Other expenses (24a–d)Programs $272,398 · Fundraising $3,698$276,096
IX-24e All other expensesPrograms $1,027$1,027
IX-25 Total functional expensesPrograms $1,522,727 · Management $115,971 · Fundraising $56,410$1,695,108
Part X · Balance sheet $4,362,714 assets, 13 lines filed
X-1 Cash, non-interest-bearingStart of year $101,163$80,811
X-2 Savings and temporary cash investmentsStart of year $1,200,477$1,177,867
X-4 Accounts receivable$25,000
X-9 Prepaid expenses and deferred chargesStart of year $48,972$5,688
X-10c Land, buildings and equipment, netStart of year $2,892,909$3,073,348
X-16 Total assetsStart of year $4,243,521$4,362,714
X-17 Accounts payable and accrued expensesStart of year $5,281$3,988
X-19 Deferred revenueStart of year $325,004$362,781
X-26 Total liabilitiesStart of year $330,285$366,769
X-27 Net assets without donor restrictionsStart of year $3,725,167$3,818,761
X-28 Net assets with donor restrictionsStart of year $188,069$177,184
X-32 Total net assets or fund balancesStart of year $3,913,236$3,995,945
X-33 Total liabilities and net assetsStart of year $4,243,521$4,362,714
Part XI · Reconciliation of net assets $3,995,945 net assets at year end
XI-1 Total revenue$1,777,817
XI-2 Total expenses$1,695,108
XI-3 Revenue less expenses$82,709
XI-4 Net assets at start of year$3,913,236
XI-10 Net assets at end of year$3,995,945

Form 990 e-file (XML) FY2024 from the IRS · Classification, formation year and address from the IRS Business Master File

Similar organizations you could support · Compare with another nonprofit

Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

If you ARE the filing organization, claim this org and add context

Made it to the end? Claim this organization

Keep this kind of thing free
Keep public charity data easy to read.

Free to the public, because obviously. Like this? Pay it forward. Don't like this? Help us get better.

Card, Apple Pay or Google Pay through Stripe. One time.
Keep this kind of thing free
Keep public charity data easy to read.

Free to the public, because obviously. Like this? Pay it forward. Don't like this? Help us get better.

Card, Apple Pay or Google Pay through Stripe. One time.

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the pay comparisons above.