Epiphany Studio Productions EIN 20-0170554 Form 990 (PDF) Claim this org

Epiphany Studio Productions

Not yet claimed Claim this org →

Entertains, educates, and inspires through faith-based live theater and performing arts. For fiscal year 2024 it reported $687K in revenue, $843K in expenses, and $13K in net assets.Pt I

Founded
2003
Type
Public charity (501(c)(3)) · Arts & Culture
Location
Inver Grove Heights, MN
Website
www.epiphanystudio.com
Filings
3 on file (2021–2024)
Revenue
$687KFY2024
Expenses
$843K
Net assets
$13K
People
11
Filings
3
Updates
0
More identity details & actions ⌄
EIN  20-0170554 Public charity (501(c)(3)) Inver Grove Heights, MN Founded 2003
Form 990 (PDF)
Compare with another nonprofit →
Is this your organization?
Claim this profile to manage it and share your story.
Claim
Provided by the organization

This section is blank until Epiphany Studio Productions claims this page.

Know this organization? Claim it to add your story

Size
$100K–1M
What they do
Entertains, educates, and inspires through faith-based live theater and performing arts.
Leadership
Jeremy Stanbary · Vice Preside · $105K
Money in and out
$687K revenue, $843K expenses
Bottom line
74% program efficiency
Where the money goes · FY2024
Total revenue
$687K
Pt VIII · Ln 12
Total expenses
$843K
Pt IX · Ln 25
Net assets
$13K
Pt X · Ln 32
Revenue less expenses (Pt I · Ln 19): −$156K
Where spending went · Part IX cols B–D
Program services $0.74 Management & general $0.23 Fundraising $0.03
Program efficiency
74%
of spending reaches programs▼ -5% vs prior filing year
Operating runway
0.3mo
months of highly liquid reserves at operating expense rate▼ -80% vs prior filing year
Surplus margin
-23%
revenue over expenses, this year▼ -389% vs prior filing year

Summary of the Filing

Part I · fiscal year 2024 · Form 990
Revenue
$687K
FY2024▼ -6%
Expenses
$843K
FY2024▲ +25%
Total assets
$253K
FY2024▼ -22%
Total liabilities
$240K
FY2024▲ +54%
Total revenue
$687K
Pt VIII · Ln 12
Total expenses
$843K
Pt IX · Ln 25
Net assets
$13K
Pt X · Ln 32
Revenue less expensesPt I · Ln 19−$156K
Total assetsPt X · Ln 16$253K
Program-expense ratioPt IX · col B74%
Voting members of governing bodyPt I · Ln 310
Independent voting membersPt I · Ln 410

Identity & Classification

Form 990 Header · IRS Business Master File
Legal nameHdr · item CEpiphany Studio Productions
EINHdr · item D20-0170554
Principal addressHdr · item CInver Grove Heights, MN
WebsiteHdr · item Jwww.epiphanystudio.com
Year of formationHdr · item L2003
State of legal domicileHdr · item MMN
Exempt statusHdr · item I501(c)(3) · active
NTEE classificationIRS BMFArts & Culture (A60)
Ruling yearIRS BMFNov 2004

Governance & Policies

Part VI
Voting members of the governing bodyPt VI · Ln 1a10
Independent voting membersPt VI · Ln 1b10
Conflict-of-interest policyPt VI · Ln 12aNo
Whistleblower policyPt VI · Ln 13No
Document retention policyPt VI · Ln 14No
CEO/top-official compensation independently reviewedPt VI · Ln 15aYes
Family or business relationships among officers/directorsPt VI · Ln 2No

Officers, Directors & Key Employees

Part VII, Section A · reportable compensation
Vice Preside
$105,317Pt VII · Sec A
Board Member
$0Pt VII · Sec A
$0Pt VII · Sec A
President
$0Pt VII · Sec A
Board Member
$0Pt VII · Sec A
Board Member
$0Pt VII · Sec A
Board Member
$0Pt VII · Sec A
Board Member
$0Pt VII · Sec A

Jeremy Stanbary’s $105K as Vice Preside is at the 90th percentile of top reported officer pay among 2212 $100K–1M arts & culture nonprofits. Peer set: organizations in the same NTEE major field of work and revenue-size band, compared on each org’s own highest-paid officer/key-employee, from Form 990 Part VII / 990-PF Part VIII. Descriptive placement, not a verdict on whether the pay is appropriate.

Compensation history total reportable pay by year · 1 named individual · Part VII

NameFY2024FY2024FY2023FY2021
Jeremy Stanbary$105,317$97,750$93,750$34,375

Total reportable compensation (Form 990 Part VII column D / Schedule J column E) by filing year, matched by name within this organization. The Schedule J base / bonus / deferred breakdown is not parsed into this dataset.

See Epiphany Studio Productions executive salaries →

Are you one of these people? Claim this org to confirm your role

Mission & Programs · Part III

Where the work happens

1 program service account for $627K of program spending, described in the organization's own filed words · FY2024.
01

Produce and distribute dramas

$627Kprogram expense

Run this program? Claim this org to tell your story

Statement of Revenue

Part VIII
Contributions & grants$411K · 60%
Program service revenue$270K · 39%
Other revenue$6K · 1%
Contributions & grants60%$411K
Program service revenue39%$270K
Other revenue1%$6K
Total revenueLn 12$687K

Statement of Functional Expenses

Part IX · allocated across program, management, and fundraising
Allocation · columns B–D
Program services $0.74 Management & general $0.23 Fundraising $0.03
Program services74%$627K
Management & general23%$191K
Fundraising3%$25K
Total functional expensesLn 25$843K

Balance Sheet

Part X · end of year
CashLn 1$23K
Total assetsLn 16$253K
Total liabilitiesLn 26$240K
Total net assetsLn 32$13K
Months of cash on handcomputed0.3

Financial Metrics

Form 990 · FY2024 · each ratio shown with the dollars behind it
Liquidity & Payout
Operating runway
Highly liquid reserves $23K · Operating expenses (Pt IX) $843K · Less non-cash grants $31K · Cash operating expenses/yr $813K
0.3 months
Where the money goes
Program services
Program services $627K · Total expenses $843K
74%
Management & General
Management & general $191K · Total expenses $843K
23%
Fundraising
Fundraising $25K · Total expenses $843K
3%
Cost to raise $1
Fundraising expense (3-yr avg) $12K · Solicited contributions (3-yr avg) $353K
$0.03 to raise $1 (3-yr avg)
Where the money comes from
Contribution dependence
Contributions & grants $411K · Total revenue $687K
60%
Government reliance
Government grants — · Total revenue $687K
Earned-income share
Program service revenue $270K · Total revenue $687K
39%
Investment reliance
Investment income $-326 · Total revenue $687K
-0.05%
Program self-sufficiency
Program service revenue $270K · Total expenses $843K
32%
Growth & trend
Revenue growth (YoY)
This year $687K · Prior year $735K
-6%
Net-asset trend (YoY)
End of year $13K · Beginning of year —
Beginning net assets not meaningfully positive — showing dollar change
Balance sheet
Surplus Margin
Revenue $687K · Expenses $843K
-23%
Liabilities-to-Assets
Total liabilities — · Total assets $253K
Net-asset ratio
Net assets $13K · Total assets $253K
5%
Marketable Investment Share
Publicly traded securities (Pt X, ln 11) — · Other securities (Pt X, ln 12) — · Total assets (Pt X, ln 16) $253K
Excludes program-related investments (Pt X, ln 13)
People & payroll
Highest Reported Total Compensation
Individual Jeremy Stanbary · Reported title VICE PRESIDE · Highest reported compensation $105K · Total expenses $843K
12%
Personnel share
Salaries, benefits & payroll (Pt IX 5-10) $251K · Total expenses $843K
30%
Peer comparison

Same NTEE category, revenue band, and state where available. Descriptive — not a grade.

MetricThis orgPeer medianPercentile
Program ratio 74%
Overhead ratio 23%
Fundraising cost ratio 6%
Revenue growth -6%

Straight from the Form 990 — descriptive, not an evaluation. A ratio is hidden when its base is zero or too small to be meaningful; the dollars are always shown.

Grants

Schedule I · funders on record
Grants received · FY2024
See all 4 funders →

Similar Organizations

Closest in mission — by what they do
See all organizations like Epiphany Studio Productions →

Compare

Search another nonprofit to view revenue, expenses, assets, key metrics, and leaders side by side

Filings & Schedule Manifest

Part IV
III · Programs I · Grants R · Related orgs G · Fundraising L · Interested persons A · Public support F · Foreign M · Noncash
FY2024$735K revenue · ⤓ 990 PDF
FY2023$570K revenue · ⤓ 990 PDF
FY2022not on file
FY2021$153K revenue · ⤓ 990 PDF

Want to add your own materials alongside these filings? Claim this org

Sources

Every figure above is drawn from these filings
Form 990 e-file (XML) · FY2024IRS
Classification, formation year, addressIRS Business Master File
Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

If you ARE the filing organization, claim this org and add context

Made it to the end? Claim this organization

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the peer-cohort and compensation comparisons above.