The Willows at Melvin Place

Everett, WA · Public charity (501(c)(3)) · Since 2009 · Housing

✓ Tax-deductible
Revenue
$102K
-11% vs prior year
Spent
$179K
To programs
68%
Net assets
−$828K
By yearFY2021–FY2025
Revenue
$102K
FY2025▼ -11%
Revenue by fiscal year
FY2021$85K
FY2022$91K
FY2023$96K
FY2024$100K
FY2025$115K
FY2025$102K
Expenses
$179K
FY2025▲ +6%
Expenses by fiscal year
FY2021$143K
FY2022$151K
FY2023$135K
FY2024$152K
FY2025$168K
FY2025$179K
Net assets
−$828K
FY2025▼ -10%
Net assets by fiscal year
FY2021−$547K
FY2022−$607K
FY2023−$646K
FY2024−$698K
FY2025−$751K
FY2025−$828K

From the FY2025 Form 990 · see the original

Status and standing

Is it real, and can you give to it?

Tax-deductible?
Yes
Per the IRS master file.
Can I give now?
No revocation on IRS record
Not on the IRS revocation list.
Filing up to date?
Yes — filed FY2025
Legal name (IRS)Hdr · item CThe Willows at Melvin Place
EINHdr · item D26-4580465
Exempt statusHdr · item I501(c)(3) · active
Ruling yearIRS BMFJul 2009
Year of formationHdr · item L2009
Latest filingForm 990FY2025 · Form 990
Principal addressHdr · item CEverett, WA
NTEE classificationIRS BMFHousing (L20)

Where the money goes

What each dollar paid for.

Statement of Functional Expenses

Part IX · allocated across program, management, and fundraising
Allocation · columns B–D
Program services $0.68 Management & general $0.32
Program services68%$121K
Management & general32%$57K
Total functional expensesLn 25$179K

Financial health

Is it on solid ground?

Program efficiency
68%
of spending reaches programs▼ -8% vs prior filing year
Operating runway
3.9mo
months of highly liquid reserves at operating expense rate▲ +8% vs prior filing year
Surplus margin
-75%
revenue over expenses, this year▼ -61% vs prior filing year

Summary of the Filing

Part I · fiscal year 2025 · Form 990
Total assets
$1.4M
FY2025▼ -3%
Total assets by fiscal year
FY2021$1.6M
FY2022$1.6M
FY2023$1.5M
FY2024$1.5M
FY2025$1.4M
FY2025$1.4M
Total liabilities
$2.2M
FY2025▲ +1%
Total liabilities by fiscal year
FY2021$2.2M
FY2022$2.2M
FY2023$2.2M
FY2024$2.2M
FY2025$2.2M
FY2025$2.2M
Revenue less expensesPt I · Ln 19−$76K
Total assetsPt X · Ln 16$1.4M
Program-expense ratioPt IX · col B68%
Voting members of governing bodyPt I · Ln 36
Independent voting membersPt I · Ln 46

Balance Sheet

Part X · end of year
CashLn 1$58K
Total assetsLn 16$1.4M
Total liabilitiesLn 26$2.2M
Total net assetsLn 32−$828K
Months of cash on handcomputed3.9

Statement of Revenue

Part VIII
Contributions & grants$64K · 63%
Program service revenue$38K · 37%
Contributions & grants63%$64K
Program service revenue37%$38K
Investment income$125
— government grantsLn 1e$64K
Total revenueLn 12$102K

Financial Metrics

Form 990 · FY2025 · each ratio shown with the dollars behind it
Liquidity & Payout
Operating runway
Highly liquid reserves $58K · Operating expenses/yr $179K
3.9 months
Where the money goes
Program services
Program services $121K · Total expenses $179K
68%
Management & General
Management & general $57K · Total expenses $179K
32%
Fundraising
Fundraising $0 · Total expenses $179K
0%
Cost to raise $1
Fundraising expense (3-yr avg) $0 · Solicited contributions (3-yr avg) $0
Solicited contributions below reporting floor
Where the money comes from
Contribution dependence
Contributions & grants $64K · Total revenue $102K
63%
Government reliance
Government grants $64K · Total revenue $102K
63%
Earned-income share
Program service revenue $38K · Total revenue $102K
37%
Investment reliance
Investment income $125 · Total revenue $102K
+0.1%
Program self-sufficiency
Program service revenue $38K · Total expenses $179K
21%
Growth & trend
Revenue growth (YoY)
This year $102K · Prior year $115K
-11%
Revenue CAGR
FY2020 $85K · FY2025 $102K
+4%
Net-asset trend (YoY)
End of year −$828K · Beginning of year —
Beginning net assets not meaningfully positive — showing dollar change
Balance sheet
Surplus Margin
Revenue $102K · Expenses $179K
-75%
Liabilities-to-Assets
Total liabilities — · Total assets $1.4M
—
Net-asset ratio
Net assets −$828K · Total assets $1.4M
-59%
Marketable Investment Share
Publicly traded securities (Pt X, ln 11) — · Other securities (Pt X, ln 12) — · Total assets (Pt X, ln 16) $1.4M
Excludes program-related investments (Pt X, ln 13)
People & payroll
Highest Reported Total Compensation
Individual Lisa Hanks · Reported title President · Highest reported compensation $0 · Total expenses $179K
0%
Personnel share
Salaries, benefits & payroll (Pt IX 5-10) $29K · Total expenses $179K
16%
Peer comparison

Same NTEE category, revenue band, and state where available. Descriptive — not a grade.

MetricThis orgPeer medianPercentile
Program ratio 68%——
Overhead ratio 32%——
Revenue growth -11%——

Straight from the Form 990 — descriptive, not an evaluation. A ratio is hidden when its base is zero or too small to be meaningful; the dollars are always shown.

Leadership and pay

Who runs it, and what are they paid?

Officers, Directors & Key Employees

Part VII, Section A · reportable compensation
President
$0Pt VII · Sec A
Vice President
$0Pt VII · Sec A
Secretary/Treasurer
$0Pt VII · Sec A
$0Pt VII · Sec A
Member
$0Pt VII · Sec A
$0Pt VII · Sec A
See The Willows at Melvin Place executive salaries →

Are you one of these people? Claim this org to confirm your role

Governance & Policies

Part VI
  • 6Voting board membersPt VI · Ln 1a
  • 6Independent board membersPt VI · Ln 1b
  • Conflict-of-interest policyPt VI · Ln 12aYes
  • Whistleblower policyPt VI · Ln 13Yes
  • Document retention policyPt VI · Ln 14Yes
  • Top official’s pay independently reviewedPt VI · Ln 15aNo
  • Family or business ties among leadersPt VI · Ln 2No

Mission and programs

What it does.

Provides affordable housing to disabled individuals, fostering community inclusion.

Provided by the organization

This section is blank until The Willows at Melvin Place claims this page.

Know this organization? Claim it to add your story

Mission & Programs · Part III

Where the work happens

1 program service account for $121K of program spending, described in the organization's own filed words · FY2025.
01

Provide affordable supportive housing needs of community members who struggle with mental or physical disabilities

$121Kprogram expense

Run this program? Claim this org to tell your story

Funders

Who pays for it.

From grant filings on record. Receipts are incomplete: individual donors are never listed.

Filing history

Every return on file.

YearRevenueExpensesChangeFiling
FY2025 $115K$168K+15% 990 PDF
FY2024 $100K$152K+5% 990 PDF
FY2023 $96K$135K+5% 990 PDF
FY2022 $91K$151K+7% 990 PDF
FY2021 $85K$143K 990 PDF

Want to add your own materials alongside these filings? Claim this org

Schedules filed Part IV

III · Programs I · Grants R · Related orgs G · Fundraising L · Interested persons A · Public support F · Foreign M · Noncash

Not shown yet: ratings, outcomes, and peer benchmarks. A Form 990 doesn’t report them.

Similar organizations you could support

Closest in mission — by what they do
See all organizations like The Willows at Melvin Place →

Run this organization? Claim this page

Compare

Search another nonprofit to view revenue, expenses, assets, key metrics, and leaders side by side

Sources

Every figure above is drawn from these filings
Form 990 e-file (XML) · FY2025IRS
Classification, formation year, addressIRS Business Master File
Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

If you ARE the filing organization, claim this org and add context

Made it to the end? Claim this organization

Keep this kind of thing free
Keep public charity data easy to read.

Free to the public, because obviously. Like this? Pay it forward. Don't like this? Help us get better.

Card, Apple Pay or Google Pay through Stripe. One time.
Keep this kind of thing free
Keep public charity data easy to read.

Free to the public, because obviously. Like this? Pay it forward. Don't like this? Help us get better.

Card, Apple Pay or Google Pay through Stripe. One time.

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the peer-cohort and compensation comparisons above.