Grassroots Television INC

Tax-deductible

Aspen, CO501(c)(3)EIN 23-7206525Revenue $406K in FY2024

On file with the IRSgrassrootstv.org110 E Hallam St Ste 132, 81611-1460 · Aspen, COTax-exempt since May 1972Publicly supported charity — 170(b)(1)(A)(vi)

This page gets seen. Tell your story. Claim this org.

To provide and nurture open channels of communication for the citizens of the roaring fork valley.

501(c)(3) charity; gifts are tax-deductible.
86¢ of each $1 spent went to programs.
$312K paid to officers and key staff.
Mission: Form 990 Part I, line 1 · Status: IRS Pub. 78 · Programs: Part IX · Pay: Part VII

Before you give

FY2024 · Form 990Independent: from IRS data, not the org
Download 990
IRS status
501(c)(3)
not on the IRS revocation list
Looks good: listed by the IRS and not on the revocation list.
IRS BMF · Auto-Revocation List
Tax-deductible gifts
Yes
Donations are tax-deductible
Looks good: the IRS lists gifts to it as deductible.
IRS Pub. 78 · IRS BMF
Latest return
FY2024
latest Form 990
Looks good: the latest return is for FY2024, 2 tax years back; within 2 tax years.
IRS e-file · Filing history
Surplus or deficit
1 of 5
filings with a surplus
Average surplus $18K a year · 4% of revenue · last 5 filings
Worth a look: a surplus in 1 of the last 5 filings.
Pt I · Ln 19 · 5 filings
Spent on programs
86%
of spending
Looks good: 86% of spending went to programs; 75% or more.
Pt IX · Ln 25 · col B
Pay to officers and key staff
$312K
to officers and key staff · 64% of spending
Concern: pay to officers and key staff is 64% of spending; over 30%.
Pt VII · Sec A
Cash reserves
4 mo
of spending, in cash
Looks good: 4.5 months of spending in cash; 3 or more.
Pt X · Ln 1–2 · Pt I · Ln 18
Named funders
1
named funder · $5K
Fine: 1 funder names it on their filings; under 3.
Funders’ Sch. I, 990-PF
Liabilities
−$7K
-4% of total assets
Looks good: liabilities are -4% of assets; 50% or less.
Pt X · Ln 26
Independent board members
6
of 8 voting members
Looks good: 6 of 8 voting members are independent, a majority.
Pt VI · Ln 1a–1b
Looks goodFineWorth a lookConcernNo data yetTap a box for the reason.
Revenue
$406K
-3% vs prior year
Spent
$484K
To programs
86%
Net assets
$189K
By yearFY2020–FY2024
Revenue
$406K
FY2024▼ -3%
Tap a bar for its year
Revenue by fiscal year
FY2020$430K
FY2021$410K
FY2022$747K
FY2023$418K
FY2024$406K
Expenses
$484K
FY2024▼ -5%
Tap a bar for its year
Expenses by fiscal year
FY2020$435K
FY2021$432K
FY2022$462K
FY2023$510K
FY2024$484K
Net assets
$189K
FY2024▼ -24%
Tap a bar for its year
Net assets by fiscal year
FY2020$59K
FY2021$43K
FY2022$329K
FY2023$249K
FY2024$189K

From the FY2024 Form 990 · see the original

Give Claim

Is it real?

Yes. Never revoked by the IRS. Latest filing on record: FY2024. IRS ruling in May 1972.

IRS Pub. 78 · IRS Auto-Revocation List · IRS Business Master File

Where the money goes

86 cents of each dollar spent went to programs.

Program services 86% · $419K Management & general 6% · $31K Fundraising 7% · $34K

Form 990 Part IX, line 25, columns B–D. Every line is in By the numbers.

Something off? The org can add a note here. Claim this org to fix it.

Who runs it and what they're paid

9 people listed on the 990; $312K paid to officers and key staff.

Part VII, Section A · reportable compensation
Executive Director
$133,090Pt VII · Sec A
Station Manager
$89,413Pt VII · Sec A
Station Manager
$89,019Pt VII · Sec A
President
$0Pt VII · Sec A
Vice President
$0Pt VII · Sec A
Treasurer
$0Pt VII · Sec A
Director
$0Pt VII · Sec A
Secretary
$0Pt VII · Sec A

Compensation history total reportable pay by year · 3 named individuals · Part VII

NameFY2024FY2023FY2022FY2021FY2020
John Masters$133,090$133,090$137,756$128,683$122,494
Jeremy Isenhart$89,019$89,019$94,751$81,035$73,704
Amy R Gab$89,413$89,413$84,653$72,870$66,504

Total reportable compensation (Form 990 Part VII column D / Schedule J column E) by filing year, matched by name within this organization. The Schedule J base / bonus / deferred breakdown is not parsed into this dataset.

See Grassroots Television INC executive salaries →

Are you one of these people? Claim this org to confirm your role

Something off? The org can add a note here. Claim this org to fix it.

Questions the 990 asks

The form asks each of these directly. These are the filed answers.

  • Family or business ties among officersPt VI · Ln 2No
  • Top official's pay set by an independent reviewPt VI · Ln 15aNo

Programs and updates

Connects Roaring Fork Valley residents through open communication channels.

Questions for Grassroots Television INC

Tap to ask. Grassroots Television INC sees how many people are interested.

Your first name shows with your question. Grassroots Television INC answers here, for everyone.

Provided by the organization

Know this organization? Claim it to add your story

1 program · $419K · in their own filed words · FY2024
01

Commercial free, non-profit television cablecasting

$419Kprogram expense

Funders

Who pays for it.

From grant filings on record. Receipts are incomplete: individual donors are never listed.

Grants

Schedule I · funders on record
Grants received · FY2024
Total grants receivedfrom 1 funder$5K

By the numbers

The FY2024 990, line by line.

1The main four
Money inPt VIII
$406K
Ln 12
Fees for servicesLn 2g$281K
Gifts and grantsLn 1h$116K
Investment incomeLn 3$9K
Money outPt IX
$484K
Ln 25
Programscol B$419K
Managementcol C$31K
Fundraisingcol D$34K
Owns and owesPt X
$189K
net assets · Ln 32
Cash and savingsLn 1–2$182K
Total assetsLn 16$182K
LiabilitiesLn 26−$7K
PeoplePt VI, VII
9
listed · VII A
PaidVII A3
Voting boardVI 1a8
IndependentVI 1b6
2In more detail
Revenue in detailPt VIII
Gifts and grantsLn 1h$116K
Government grantsLn 1e$83K
Fees for servicesLn 2g$281K
Investment incomeLn 3$9K
Total revenueLn 12$406K
Assets in detailPt X, end of year
CashLn 1$182K
Cash and savings togetherLn 1–2$182K
Other assetsLn 15$78
Total assetsLn 16$182K
LiabilitiesLn 26−$7K
Net assetsLn 32$189K
OperationsPt I, VI
EmployeesI 55
Fiscal year endsHeaderDecember
Conflict-of-interest policyVI 12aYes
Whistleblower policyVI 13No
Records policyVI 14No
3Year over year
Balance sheet, start vs end of yearPt X · col A, B
LineStart FY24End FY24
Cash and savingsLn 1–2$241K$182K
Total assetsLn 16$244K$182K
LiabilitiesLn 26−$6K−$7K
Net assetsLn 32$249K$189K
4Every line
Statement of functional expensesPt IX · every line
LineTotalProgramsManagementFundraising
Grants to domestic organizationsLn 1$0
Grants to domestic individualsLn 2$0
Grants and assistance to foreign recipientsLn 3$0
Benefits paid to or for membersLn 4$0
Pay of current officers, directors and key staffLn 5$312K$249K$31K$31K
Pay of disqualified personsLn 6$0
Other salaries and wagesLn 7$60K$60K
Pension plan contributionsLn 8$0
Other employee benefitsLn 9$0
Payroll taxesLn 10$0
Management feesLn 11a$0
Legal feesLn 11b$0
Accounting feesLn 11c$0
Lobbying feesLn 11d$0
Investment management feesLn 11f$0
Other fees for servicesLn 11g$13K$13K
Advertising and promotionLn 12$4K$4K
Office expensesLn 13$0
Information technologyLn 14$0
RoyaltiesLn 15$0
OccupancyLn 16$37K$37K
TravelLn 17$0
Travel and entertainment for public officialsLn 18$0
Conferences, conventions and meetingsLn 19$0
InterestLn 20$0
Payments to affiliatesLn 21$0
Depreciation, depletion and amortizationLn 22$0
InsuranceLn 23$0
Other expenses (24a–d)Ln 24$59K$56K$3K
All other expensesLn 24e$0
Total functional expensesLn 25$484K$419K$31K$34K

Filing history

YearMoney inMoney outIn minus outNet assetsDownload
FY2024 Latest Viewing $406K$484K−$78K$189K 990 PDF
FY2023 $418K$510K−$92K$249K 990 PDF
FY2022 $747K$462K$284K$329K 990 PDF
FY2021 $410K$432K−$21K$43K 990 PDF
FY2020 $430K$435K−$5K$59K 990 PDF

Want to add your own materials alongside these filings? Claim this org

Schedules filed Part IV

III · Programs I · Grants R · Related orgs G · Fundraising L · Interested persons A · Public support F · Foreign M · Noncash
See the full FY2024 990 (6 parts)
Part I · Summary $406,068 revenue, 12 lines filed
I-8 Contributions and grantsPrior year $122,690$115,859
I-9 Program service revenuePrior year $285,958$281,300
I-10 Investment incomePrior year $9,208$8,909
I-11 Other revenue$0
I-12 Total revenuePrior year $417,856$406,068
I-13 Grants and similar amounts paid$0
I-14 Benefits paid to members$0
I-15 Salaries and benefitsPrior year $384,067$371,090
I-16a Professional fundraising fees$0
I-17 Other expensesPrior year $125,750$113,202
I-18 Total expensesPrior year $509,817$484,292
I-19 Revenue less expensesPrior year −$91,961−$78,224
Part VI · Governance 6 of 8 board members independent, 3 to look at
VI-1a Voting members of the governing body8
VI-1b Independent voting members6
VI-13 Written whistleblower policyNo
VI-14 Document retention and destruction policyNo
VI-15a Process for setting top official's payNo
VI-2 Family or business relationship among officers or directorsNo
VI-12a Written conflict of interest policyYes
Part VIII · Statement of revenue $406,068 across 6 lines filed
VIII-1e Government grants$82,600
VIII-1f All other contributions, gifts and grants$33,259
VIII-1h Total contributions, gifts and grants$115,859
VIII-2a-f Program service revenue, itemized rows (sum of 2a–2f as filed)$281,300
VIII-3 Investment income$8,909
VIII-12 Total revenue$406,068
Part IX · Statement of functional expenses $484,292 across 30 lines filed
IX-1 Grants to domestic organizations$0
IX-2 Grants to domestic individuals$0
IX-3 Grants and assistance to foreign recipients$0
IX-4 Benefits paid to or for members$0
IX-5 Pay of current officers, directors and key staffPrograms $249,218 · Management $31,152 · Fundraising $31,152$311,522
IX-6 Pay of disqualified persons$0
IX-7 Other salaries and wagesPrograms $59,568$59,568
IX-8 Pension plan contributions$0
IX-9 Other employee benefits$0
IX-10 Payroll taxes$0
IX-11a Management fees$0
IX-11b Legal fees$0
IX-11c Accounting fees$0
IX-11d Lobbying fees$0
IX-11f Investment management fees$0
IX-11g Other fees for servicesPrograms $12,545$12,545
IX-12 Advertising and promotionPrograms $4,490$4,490
IX-13 Office expenses$0
IX-14 Information technology$0
IX-15 Royalties$0
IX-16 OccupancyPrograms $37,220$37,220
IX-17 Travel$0
IX-18 Travel and entertainment for public officials$0
IX-19 Conferences, conventions and meetings$0
IX-20 Interest$0
IX-21 Payments to affiliates$0
IX-22 Depreciation, depletion and amortization$0
IX-23 Insurance$0
IX-24 Other expenses (24a–d)Programs $55,828 · Fundraising $3,119$58,947
IX-24e All other expenses$0
IX-25 Total functional expensesPrograms $418,869 · Management $31,152 · Fundraising $34,271$484,292
Part X · Balance sheet $182,022 assets, 7 lines filed
X-1 Cash, non-interest-bearingStart of year $241,451$181,944
X-15 Other assetsStart of year $2,068$78
X-16 Total assetsStart of year $243,519$182,022
X-17 Accounts payable and accrued expensesStart of year −$5,772−$7,161
X-26 Total liabilitiesStart of year −$5,772−$7,161
X-32 Total net assets or fund balancesStart of year $249,291$189,183
X-33 Total liabilities and net assetsStart of year $243,519$182,022
Part XI · Reconciliation of net assets $189,183 net assets at year end
XI-1 Total revenue$406,068
XI-2 Total expenses$484,292
XI-3 Revenue less expenses−$78,224
XI-4 Net assets at start of year$249,291
XI-5 Net unrealized gains (losses) on investments$18,116
XI-10 Net assets at end of year$189,183

Form 990 e-file (XML) FY2024 from the IRS · Classification, formation year and address from the IRS Business Master File

Similar organizations you could support · Compare with another nonprofit

Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

If you ARE the filing organization, claim this org and add context

Made it to the end? Claim this organization

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the pay comparisons above.