Wilbur S Miller Operating Trust for the Flat Rock Church of the Brethren EIN 54-6308827

Wilbur S Miller Operating Trust for the Flat Rock Church of the Brethren

EIN  54-6308827 Supporting organization Harrisonburg, VA Founded 1991
Form 990 (PDF) Compare with another nonprofit →
Is this your organization?
Claim this profile to manage it and share your story.
Claim
Provided by the organization

This section is blank until Wilbur S Miller Operating Trust for the Flat Rock Church of the Brethren claims this page.

Know this organization? Claim it to add your story

Size
$100K–1M
What they do
a grantmaking supporting organization
Leadership
Phillip Stone · Trustee
Money in and out
$118K revenue, $19K expenses
Bottom line
+84% net inflow

Wilbur S Miller Operating Trust for the Flat Rock Church of the Brethren is a grantmaking supporting organization based in Harrisonburg, VA, formed in 1991. For fiscal year 2025 it reported $118K in revenue, $19K in expenses, and $368K in net assets.Pt I

Money in and out · FY2025
Total revenue
$118K
Pt VIII · Ln 12
Total expenses
$19K
Pt IX · Ln 25
Net assets
$368K
Pt X · Ln 32
Revenue less expenses (Pt I · Ln 19): $100K
Where spending went · Part IX cols B–D
Program services $0.64 Management & general $0.36
Net inflow
+84%
revenue over expenses, this year▲ +69% vs prior filing year
Pass-through gifts
0%
of revenue from contributions
Program spending
64%
of expenses reach stated programs

Summary of the Filing

Part I · fiscal year 2025 · Form 990
Revenue
$118K
FY2025▲ +288%
Total revenue
$118K
Pt VIII · Ln 12
Total expenses
$19K
Pt IX · Ln 25
Net assets
$368K
Pt X · Ln 32
Revenue less expensesPt I · Ln 19$100K
Total assetsPt X · Ln 16$368K
Program-expense ratioPt IX · col B64%
Voting members of governing bodyPt I · Ln 31
Independent voting membersPt I · Ln 41
Mission & Programs · Part III

Where the work happens

1 program service account for $12K of program spending, described in the organization's own filed words · FY2025.
01

Distributions to the flat rock church of the brethren for use in their mission.

$12Kprogram expense

Run this program? Claim this org to tell your story

Identity & Classification

Form 990 Header · IRS Business Master File
Legal nameHdr · item CWilbur S Miller Operating Trust for the Flat Rock Church of the Brethren
EINHdr · item D54-6308827
Principal addressHdr · item CHarrisonburg, VA
WebsiteHdr · item Jnone reported
Year of formationHdr · item L1991
State of legal domicileHdr · item MVA
Exempt statusHdr · item I501(c)(3) · active
NTEE classificationIRS BMFFoundations & Grantmakers (T20)
Ruling yearIRS BMFMar 2000

Governance & Policies

Part VI
Voting members of the governing bodyPt VI · Ln 1a1
Independent voting membersPt VI · Ln 1b1
Conflict-of-interest policyPt VI · Ln 12aNo
Whistleblower policyPt VI · Ln 13No
Document retention policyPt VI · Ln 14No
CEO/top-official compensation independently reviewedPt VI · Ln 15aNo
Family or business relationships among officers/directorsPt VI · Ln 2No

Officers, Directors & Key Employees

Part VII, Section A · reportable compensation
$0Pt VII · Sec A

Nathan Miller’s $4K as Trustee is at the 4th percentile of top reported officer pay among 1264 $100K–1M philanthropy & grantmaking nonprofits. Peer set: organizations in the same NTEE major field of work and revenue-size band, compared on each org’s own highest-paid officer/key-employee, from Form 990 Part VII / 990-PF Part VIII. Descriptive placement, not a verdict on whether the pay is appropriate.

Compensation history total reportable pay by year · 1 named individual · Part VII

NameFY2022FY2021FY2020
Nathan Miller$3,819$5,844$2,150

Total reportable compensation (Form 990 Part VII column D / Schedule J column E) by filing year, matched by name within this organization. The Schedule J base / bonus / deferred breakdown is not parsed into this dataset.

See Wilbur S Miller Operating Trust for the Flat Rock Church of the Brethren executive salaries →

Are you one of these people? Claim this org to confirm your role

Statement of Revenue

Part VIII
Investment income100%$118K
Total revenueLn 12$118K

Statement of Functional Expenses

Part IX · allocated across program, management, and fundraising
Allocation · columns B–D
Program services $0.64 Management & general $0.36
Program services64%$12K
Management & general36%$7K
Total functional expensesLn 25$19K

Balance Sheet

Part X · end of year
CashLn 1$8K
Total assetsLn 16$368K
Total liabilitiesLn 26$0
Total net assetsLn 32$368K
Months of cash on handcomputed5.2

Financial Metrics

Form 990 · FY2025 · each ratio shown with the dollars behind it
Liquidity & Payout
Operating runway
Highly liquid reserves $368K · Operating expenses/yr $19K
237.2 months
Where the money goes
Program services
Program services $12K · Total expenses $19K
64%
Management & General
Management & general $7K · Total expenses $19K
36%
Fundraising
Fundraising $0 · Total expenses $19K
0%
Cost to raise $1
Fundraising expense $0 · Solicited contributions $0
Solicited contributions below reporting floor
Where the money comes from
Contribution dependence
Contributions & grants $0 · Total revenue $118K
0%
Government reliance
Government grants — · Total revenue $118K
Earned-income share
Program service revenue $0 · Total revenue $118K
0%
Investment reliance
Investment income $118K · Total revenue $118K
+100%
Program self-sufficiency
Program service revenue $0 · Total expenses $19K
0%
Growth & trend
Revenue growth (YoY)
This year $118K · Prior year $30K
+288%
Net-asset trend (YoY)
End of year $368K · Beginning of year —
Beginning net assets not meaningfully positive — showing dollar change
Balance sheet
Surplus Margin
Revenue $118K · Expenses $19K
+84%
Liabilities-to-Assets
Total liabilities — · Total assets $368K
Net-asset ratio
Net assets $368K · Total assets $368K
100%
Marketable Investment Share
Publicly traded securities (Pt X, ln 11) $360K · Other securities (Pt X, ln 12) — · Total assets (Pt X, ln 16) $368K
98%
People & payroll
Highest Reported Total Compensation
Individual Phillip Stone · Reported title TRUSTEE · Highest reported compensation $0 · Total expenses $19K
0%
Personnel share
Salaries, benefits & payroll (Pt IX 5-10) — · Total expenses $19K
Peer comparison

Same NTEE category, revenue band, and state where available. Descriptive — not a grade.

MetricThis orgPeer medianPercentile
Program ratio 64%
Overhead ratio 36%
Revenue growth 288%

Straight from the Form 990 — descriptive, not an evaluation. A ratio is hidden when its base is zero or too small to be meaningful; the dollars are always shown.

Grants

Schedule I · this organization's grantmaking
Grants paid · 1 grant · $12K · 2025–2025
Flat Rock Church of the BrethrenFY2025$12,000

Compare

Search another nonprofit to view revenue, expenses, assets, key metrics, and leaders side by side

Filings & Schedule Manifest

Part IV
III · Programs I · Grants R · Related orgs G · Fundraising L · Interested persons A · Public support F · Foreign M · Noncash
FY2025 (Latest)$118K revenue · viewing · ⤓ 990 PDF
FY2024$30K revenue · ⤓ 990 PDF
FY2023$24K revenue · ⤓ 990 PDF
FY2022$23K revenue · ⤓ 990 PDF
FY2021$37K revenue · ⤓ 990 PDF
FY2020$13K revenue · ⤓ 990 PDF

Want to add your own materials alongside these filings? Claim this org

Sources

Every figure above is drawn from these filings
Form 990 e-file (XML) · FY2025IRS
Classification, formation year, addressIRS Business Master File
Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

If you ARE the filing organization, claim this org and add context

Made it to the end? Claim this organization

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the peer-cohort and compensation comparisons above.