Scripture Memory Fellowship International EIN 43-1118188 Form 990 (PDF) Claim this org

Scripture Memory Fellowship International FY2022 filing

Not yet claimed Claim this org →

Scripture Memory Fellowship International is an arts and culture nonprofit based in Garland, TX. For fiscal year 2022 it reported $516K in revenue, $539K in expenses, and $481K in net assets.Pt I

Type
Public charity (501(c)(3)) · Arts & Culture
Location
Garland, TX
Website
scripturememory.com
Filings
6 on file (2020–2022)
Revenue
$516KFY2022
Expenses
$539K
Net assets
$481K
People
15
Filings
6
Updates
0
More identity details & actions ⌄
EIN  43-1118188 Public charity (501(c)(3)) Garland, TX
Form 990 (PDF)
You’re viewing the FY2022 filing — not the latest on file. See the latest (FY2025) →
Compare with another nonprofit →
Is this your organization?
Claim this profile to manage it and share your story.
Claim
Provided by the organization

This section is blank until Scripture Memory Fellowship International claims this page.

Know this organization? Claim it to add your story

Size
$100K–1M
What they do
an arts and culture nonprofit
Leadership
Dakota Lynch · Executive Director · $73K
Money in and out
$516K revenue, $539K expenses
Bottom line
100% program efficiency
Where the money goes · FY2022
Total revenue
$516K
Pt VIII · Ln 12
Total expenses
$539K
Pt IX · Ln 25
Net assets
$481K
Pt X · Ln 32
Revenue less expenses (Pt I · Ln 19): −$23K
Where spending went · Part IX cols B–D
Program services $1.00
Program efficiency
100%
of spending reaches programs
Operating runway
8.8mo
months of highly liquid reserves at operating expense rate
Surplus margin
-5%
revenue over expenses, this year

Summary of the Filing

Part I · fiscal year 2022 · Form 990
Revenue
$516K
FY2022▲ +10%
Expenses
$539K
FY2022▲ +46%
Total assets
$487K
FY2022▼ -5%
Total liabilities
$6K
FY2022▼ -32%
Total revenue
$516K
Pt VIII · Ln 12
Total expenses
$539K
Pt IX · Ln 25
Net assets
$481K
Pt X · Ln 32
Revenue less expensesPt I · Ln 19−$23K
Total assetsPt X · Ln 16$487K
Program-expense ratioPt IX · col B100%
Voting members of governing bodyPt I · Ln 315
Independent voting membersPt I · Ln 414

Identity & Classification

Form 990 Header · IRS Business Master File
Legal nameHdr · item CScripture Memory Fellowship International
EINHdr · item D43-1118188
Principal addressHdr · item CGarland, TX
WebsiteHdr · item Jscripturememory.com
Year of formationHdr · item Lpending
State of legal domicileHdr · item MTX
Exempt statusHdr · item I501(c)(3) · active
NTEE classificationIRS BMFArts & Culture (A30Z)
Ruling yearIRS BMFJan 1978

Governance & Policies

Part VI
Voting members of the governing bodyPt VI · Ln 1a15
Independent voting membersPt VI · Ln 1b14
Conflict-of-interest policyPt VI · Ln 12aYes
Whistleblower policyPt VI · Ln 13Yes
Document retention policyPt VI · Ln 14Yes
CEO/top-official compensation independently reviewedPt VI · Ln 15aYes
Family or business relationships among officers/directorsPt VI · Ln 2No

Officers, Directors & Key Employees

Part VII, Section A · reportable compensation · most recent filed roster (FY2021); the FY2022 filing did not itemize Part VII
Executive Director
$72,608Pt VII · Sec A
Director
$2,815Pt VII · Sec A
$1,932Pt VII · Sec A
Director, 1st Vice President
$0Pt VII · Sec A
$0Pt VII · Sec A
Director
$0Pt VII · Sec A
$0Pt VII · Sec A
$0Pt VII · Sec A

Dakota Lynch’s $94K as Executive Dir. is at the 85th percentile of top reported officer pay among 2216 $100K–1M arts & culture nonprofits. Peer set: organizations in the same NTEE major field of work and revenue-size band, compared on each org’s own highest-paid officer/key-employee, from Form 990 Part VII / 990-PF Part VIII. Descriptive placement, not a verdict on whether the pay is appropriate.

Compensation history total reportable pay by year · 5 named individuals · Part VII

NameFY2025FY2024FY2023FY2022FY2021FY2020
Dakota Lynch$93,999$75,569$74,277$72,608$55,271$50,208
Stan Blair$3,025$2,815$3,691$13,408
James a Woychuk$1,932$1,505$2,179
James Woychuk$1,500$1,500
Andrew Hemingway$726

Total reportable compensation (Form 990 Part VII column D / Schedule J column E) by filing year, matched by name within this organization. The Schedule J base / bonus / deferred breakdown is not parsed into this dataset.

See Scripture Memory Fellowship International executive salaries →

Are you one of these people? Claim this org to confirm your role

Mission & Programs · Part III

Where the work happens

1 program service account for $539K of program spending, described in the organization's own filed words · FY2021.
01

Provided Scripture Memory Materials and Resources, Including Phone App for Memorization by Clientele

$539Kprogram expense

Run this program? Claim this org to tell your story

Statement of Revenue

Part VIII
Contributions & grants$489K · 95%
Program service revenue$8K · 2%
Other revenue$12K · 2%
Investment income$6K · 1%
Contributions & grants95%$489K
Program service revenue2%$8K
Other revenue2%$12K
Investment income1%$6K
— government grantsLn 1e$91K
Total revenueLn 12$516K

Statement of Functional Expenses

Part IX · allocated across program, management, and fundraising
Allocation · columns B–D
Program services $1.00
Program services100%$539K
Total functional expensesLn 25$539K

Balance Sheet

Part X · end of year
CashLn 1$395K
Total assetsLn 16$487K
Total liabilitiesLn 26$6K
Total net assetsLn 32$481K
Months of cash on handcomputed8.8

Financial Metrics

Form 990 · FY2022 · each ratio shown with the dollars behind it
Liquidity & Payout
Operating runway
Highly liquid reserves $395K · Operating expenses/yr $539K
8.8 months
Where the money goes
Program services
Program services $539K · Total expenses $539K
100%
Management & General
Management & general $0 · Total expenses $539K
0%
Fundraising
Fundraising $0 · Total expenses $539K
0%
Cost to raise $1
Fundraising expense (3-yr avg) $0 · Solicited contributions (3-yr avg) $374K
Solicited contributions below reporting floor
Where the money comes from
Contribution dependence
Contributions & grants $489K · Total revenue $516K
95%
Government reliance
Government grants $91K · Total revenue $516K
18%
Earned-income share
Program service revenue $8K · Total revenue $516K
2%
Investment reliance
Investment income $6K · Total revenue $516K
+1%
Program self-sufficiency
Program service revenue $8K · Total expenses $539K
2%
Growth & trend
Revenue growth (YoY)
This year $516K · Prior year $469K
+10%
Net-asset trend (YoY)
End of year $481K · Beginning of year —
Beginning net assets not meaningfully positive — showing dollar change
Balance sheet
Surplus Margin
Revenue $516K · Expenses $539K
-5%
Liabilities-to-Assets
Total liabilities — · Total assets $487K
Net-asset ratio
Net assets $481K · Total assets $487K
99%
Marketable Investment Share
Publicly traded securities (Pt X, ln 11) — · Other securities (Pt X, ln 12) — · Total assets (Pt X, ln 16) $487K
Excludes program-related investments (Pt X, ln 13)
People & payroll
Highest Reported Total Compensation
Individual Dakota Lynch · Reported title Executive Director · Highest reported compensation $73K · Total expenses $539K
13%
Personnel share
Salaries, benefits & payroll (Pt IX 5-10) $271K · Total expenses $539K
50%
Peer comparison

Same NTEE category, revenue band, and state where available. Descriptive — not a grade.

MetricThis orgPeer medianPercentile
Program ratio 100%
Overhead ratio 0%
Fundraising cost ratio 0%
Revenue growth 10%
Investment management fee ratio 0%
Legal fee ratio 0%
Accounting fee ratio 2%

Straight from the Form 990 — descriptive, not an evaluation. A ratio is hidden when its base is zero or too small to be meaningful; the dollars are always shown.

Grants

Schedule I · received and paid
Grants received · FY2024
Total grants receivedfrom 2 funders$356K
Grants paid · 5 grants · $53K · 2019–2024
Word for Word Ministries INCCA · FY2023$10,923
Unitemized GrantFY2021$19,000
Unitemized GrantFY2021$2,120
Unitemized GrantFY2019$15,160

Similar Organizations

Closest in mission — by what they do
See all organizations like Scripture Memory Fellowship International →

Compare

Search another nonprofit to view revenue, expenses, assets, key metrics, and leaders side by side

Filings & Schedule Manifest

Part IV
III · Programs I · Grants R · Related orgs G · Fundraising L · Interested persons A · Public support F · Foreign M · Noncash
FY2025 (Latest)$554K revenue · ⤓ 990 PDF
FY2024$640K revenue · ⤓ 990 PDF
FY2023$507K revenue · ⤓ 990 PDF
FY2022$516K revenue · viewing · ⤓ 990 PDF
FY2021$469K revenue · ⤓ 990 PDF
FY2020$355K revenue · ⤓ 990 PDF

Want to add your own materials alongside these filings? Claim this org

Sources

Every figure above is drawn from these filings
Form 990 e-file (XML) · FY2022IRS
Classification, formation year, addressIRS Business Master File
Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

If you ARE the filing organization, claim this org and add context

Made it to the end? Claim this organization

Keep this kind of thing free
Keep public charity data easy to read.

Free to the public, because obviously. Like this? Pay it forward. Don't like this? Help us get better.

Card, Apple Pay or Google Pay through Stripe. One time.

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the peer-cohort and compensation comparisons above.