Magical Builders EIN 20-1824726 Form 990 (PDF) Claim this org

Magical Builders FY2022 filing

Not yet claimed Claim this org →

Renovates facilities to improve well-being for underserved children and communities. For fiscal year 2022 it reported $361K in revenue, $346K in expenses, and $42K in net assets.Pt I

Type
Public foundation / grantmaker · Foundations & Grantmakers
Location
Newport Beach, CA
Website
www.magicalbuilders.org
Filings
5 on file (2020–2022)
Revenue
$361KFY2022
Expenses
$346K
Net assets
$42K
People
4
Filings
5
Updates
0
More identity details & actions ⌄
EIN  20-1824726 Public foundation / grantmaker Newport Beach, CA
Form 990 (PDF)
You’re viewing the FY2022 filing — not the latest on file. See the latest (FY2024) →
Compare with another nonprofit →
Is this your organization?
Claim this profile to manage it and share your story.
Claim
Provided by the organization

This section is blank until Magical Builders claims this page.

Know this organization? Claim it to add your story

Size
$100K–1M
What they do
Renovates facilities to improve well-being for underserved children and communities.
Leadership
Christine Frank · President/Board Member
Money in and out
$361K revenue, $346K expenses
Bottom line
84% program efficiency
Grants paid & assets · FY2022
Total revenue
$361K
Pt VIII · Ln 12
Total expenses
$346K
Pt IX · Ln 25
Net assets
$42K
Pt X · Ln 32
Revenue less expenses (Pt I · Ln 19): $15K
Where spending went · Part IX cols B–D
Program services $0.84 Management & general $0.16
Program efficiency
84%
of spending reaches programs
Operating runway
1.5mo
months of highly liquid reserves at operating expense rate
Surplus margin
+4%
revenue over expenses, this year

Summary of the Filing

Part I · fiscal year 2022 · Form 990
Revenue
$361K
FY2022▲ +137%
Total revenue
$361K
Pt VIII · Ln 12
Total expenses
$346K
Pt IX · Ln 25
Net assets
$42K
Pt X · Ln 32
Revenue less expensesPt I · Ln 19$15K
Total assetsPt X · Ln 16$42K
Program-expense ratioPt IX · col B84%
Voting members of governing bodyPt I · Ln 34
Independent voting membersPt I · Ln 44

Identity & Classification

Form 990 Header · IRS Business Master File
Legal nameHdr · item CMagical Builders
EINHdr · item D20-1824726
Principal addressHdr · item CNewport Beach, CA
WebsiteHdr · item Jwww.magicalbuilders.org
Year of formationHdr · item Lpending
State of legal domicileHdr · item MCA
Exempt statusHdr · item I501(c)(3) · active
NTEE classificationIRS BMFFoundations & Grantmakers (T30)
Ruling yearIRS BMFAug 2005

Governance & Policies

Part VI
Voting members of the governing bodyPt VI · Ln 1a4
Independent voting membersPt VI · Ln 1b4
Conflict-of-interest policyPt VI · Ln 12aNo
Whistleblower policyPt VI · Ln 13No
Document retention policyPt VI · Ln 14No
CEO/top-official compensation independently reviewedPt VI · Ln 15aNo
Family or business relationships among officers/directorsPt VI · Ln 2Yes

Officers, Directors & Key Employees

Part VII, Section A · reportable compensation
President/Board Member
$0Pt VII · Sec A
Secretary/Board Member
$0Pt VII · Sec A
Board Member
$0Pt VII · Sec A
Board Member
$0Pt VII · Sec A
See Magical Builders executive salaries →

Are you one of these people? Claim this org to confirm your role

Mission & Programs · Part III

Where the work happens

3 program services account for $219K of program spending, described in the organization's own filed words · FY2022.
01

Co-ordination of renovation for transition housing for veterans in two locations: transition house for veterans and ballington plaza home for veterans. Sponsered by la dodgers and magical builders and serving the homeless population of veterans in downtown los angeles in the heart of skid row.

$102Kprogram expense
02

Co-ordination of renovation for the casa teresa family living center in orange, california

$60Kprogram expense
03

Co-ordination of a day of service sponsered by la dodgers, la dodgers foundation and magical builders held at john muir high school. Renovations included new equipment in the weight room and lockers in mens and womens locker room, new paint, shelving and storage in the arts department, renovation of the garden and softball field

$57Kprogram expense

Run this program? Claim this org to tell your story

Statement of Revenue

Part VIII
Contributions & grants100%$361K
Total revenueLn 12$361K

Statement of Functional Expenses

Part IX · allocated across program, management, and fundraising
Allocation · columns B–D
Program services $0.84 Management & general $0.16
Program services84%$289K
Management & general16%$56K
Total functional expensesLn 25$346K

Balance Sheet

Part X · end of year
CashLn 1$42K
Total assetsLn 16$42K
Total liabilitiesLn 26$0
Total net assetsLn 32$42K
Months of cash on handcomputed1.5

Financial Metrics

Form 990 · FY2022 · each ratio shown with the dollars behind it
Liquidity & Payout
Operating runway
Highly liquid reserves $42K · Operating expenses/yr $346K
1.5 months
Where the money goes
Program services
Program services $289K · Total expenses $346K
84%
Management & General
Management & general $56K · Total expenses $346K
16%
Fundraising
Fundraising $0 · Total expenses $346K
0%
Cost to raise $1
Fundraising expense $0 · Solicited contributions $361K
Solicited contributions below reporting floor
Where the money comes from
Contribution dependence
Contributions & grants $361K · Total revenue $361K
100%
Government reliance
Government grants — · Total revenue $361K
Earned-income share
Program service revenue $0 · Total revenue $361K
0%
Investment reliance
Investment income $0 · Total revenue $361K
0%
Program self-sufficiency
Program service revenue $0 · Total expenses $346K
0%
Growth & trend
Revenue growth (YoY)
This year $361K · Prior year $153K
+137%
Net-asset trend (YoY)
End of year $42K · Beginning of year —
Beginning net assets not meaningfully positive — showing dollar change
Balance sheet
Surplus Margin
Revenue $361K · Expenses $346K
+4%
Liabilities-to-Assets
Total liabilities — · Total assets $42K
Net-asset ratio
Net assets $42K · Total assets $42K
100%
Marketable Investment Share
Publicly traded securities (Pt X, ln 11) — · Other securities (Pt X, ln 12) — · Total assets (Pt X, ln 16) $42K
Excludes program-related investments (Pt X, ln 13)
People & payroll
Highest Reported Total Compensation
Individual Christine Frank · Reported title PRESIDENT/BOARD MEMBER · Highest reported compensation $0 · Total expenses $346K
0%
Personnel share
Salaries, benefits & payroll (Pt IX 5-10) — · Total expenses $346K
Peer comparison

Same NTEE category, revenue band, and state where available. Descriptive — not a grade.

MetricThis orgPeer medianPercentile
Program ratio 84%
Overhead ratio 16%
Fundraising cost ratio 0%
Revenue growth 137%
Accounting fee ratio 0.4%

Straight from the Form 990 — descriptive, not an evaluation. A ratio is hidden when its base is zero or too small to be meaningful; the dollars are always shown.

Grants

Schedule I · funders on record
Grants received · FY2024
Total grants receivedfrom 3 funders$110K
See all 3 funders →

Compare

Search another nonprofit to view revenue, expenses, assets, key metrics, and leaders side by side

Filings & Schedule Manifest

Part IV
III · Programs I · Grants R · Related orgs G · Fundraising L · Interested persons A · Public support F · Foreign M · Noncash
FY2024 (Latest)$179K revenue · ⤓ 990 PDF
FY2023$132K revenue · ⤓ 990 PDF
FY2022$361K revenue · viewing · ⤓ 990 PDF
FY2021$153K revenue · ⤓ 990 PDF
FY2020$72K revenue · ⤓ 990 PDF

Want to add your own materials alongside these filings? Claim this org

Sources

Every figure above is drawn from these filings
Form 990 e-file (XML) · FY2022IRS
Classification, formation year, addressIRS Business Master File
Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

If you ARE the filing organization, claim this org and add context

Made it to the end? Claim this organization

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the peer-cohort and compensation comparisons above.