Somerset County Local Management Board INC EIN 52-2126104

Somerset County Local Management Board INC

EIN  52-2126104 Public charity (501(c)(3)) Westover, MD Founded 2011
Form 990 (PDF) Compare with another nonprofit →
Is this your organization?
Claim this profile to manage it and share your story.
Claim
Provided by the organization

This section is blank until Somerset County Local Management Board INC claims this page.

Know this organization? Claim it to add your story

Size
$100K–1M
What they do
Connects families with education, health, and human services for a stable environment.
Leadership
Vernon Springs · Executive Director · $65K
Money in and out
$871K revenue, $870K expenses
Bottom line
83% program efficiency

Connects families with education, health, and human services for a stable environment. For fiscal year 2024 it reported $871K in revenue, $870K in expenses, and $308K in net assets.Pt I

Where the money goes · FY2024
Total revenue
$871K
Pt VIII · Ln 12
Total expenses
$870K
Pt IX · Ln 25
Net assets
$308K
Pt X · Ln 32
Revenue less expenses (Pt I · Ln 19): $75
Where spending went · Part IX cols B–D
Program services $0.83 Management & general $0.17
Program efficiency
83%
of spending reaches programs0% vs prior filing year
Operating runway
6.1mo
months of highly liquid reserves at operating expense rate▼ -16% vs prior filing year
Surplus margin
0%
revenue over expenses, this year▼ -99% vs prior filing year

Summary of the Filing

Part I · fiscal year 2024 · Form 990
Revenue
$871K
FY2024▲ +10%
Expenses
$870K
FY2024▲ +11%
Total assets
$563K
FY20240%
Total liabilities
$255K
FY20240%
Total revenue
$871K
Pt VIII · Ln 12
Total expenses
$870K
Pt IX · Ln 25
Net assets
$308K
Pt X · Ln 32
Revenue less expensesPt I · Ln 19$75
Total assetsPt X · Ln 16$563K
Program-expense ratioPt IX · col B83%
Voting members of governing bodyPt I · Ln 314
Independent voting membersPt I · Ln 414
Mission & Programs · Part III

Where the work happens

3 program services account for $555K of program spending, described in the organization's own filed words · FY2024.
01

Healthy families lower shore is a free and volunteer home visiting program for any new parent in somerset county. Parents can enroll in the program when they find out they are pregnant and until the baby is four months old.

$442Kprogram expense
02

The parenting skills development program provides free, regular parenting classes in somerset county at the somerset county detention center, eastern shore correctional institute, and the somerset county shelter center to support family change in a class setting.

$72Kprogram expense
03

The preparing children for school program will provide packets of school readiness materials to all students enrolled in PRE-K3 and PRE-K4. The kits will address the learning domains of math, language, literacy, social foundations, and physical development. Parents will also be invited to learn about school readiness.

$42Kprogram expense

Run this program? Claim this org to tell your story

Identity & Classification

Form 990 Header · IRS Business Master File
Legal nameHdr · item CSomerset County Local Management Board INC
EINHdr · item D52-2126104
Principal addressHdr · item CWestover, MD
WebsiteHdr · item Jwww.sclmb.org
Year of formationHdr · item L2011
State of legal domicileHdr · item MMD
Exempt statusHdr · item I501(c)(3) · active
NTEE classificationIRS BMFYouth Development (O50)
Ruling yearIRS BMFAug 2011

Governance & Policies

Part VI
Voting members of the governing bodyPt VI · Ln 1a14
Independent voting membersPt VI · Ln 1b14
Conflict-of-interest policyPt VI · Ln 12aNo
Whistleblower policyPt VI · Ln 13No
Document retention policyPt VI · Ln 14No
CEO/top-official compensation independently reviewedPt VI · Ln 15aNo
Family or business relationships among officers/directorsPt VI · Ln 2No

Officers, Directors & Key Employees

Part VII, Section A · reportable compensation
Executive Director
$65,000Pt VII · Sec A
Board Co-Chair
$0Pt VII · Sec A
$0Pt VII · Sec A
Director
$0Pt VII · Sec A
$0Pt VII · Sec A
$0Pt VII · Sec A
$0Pt VII · Sec A
Board Chair
$0Pt VII · Sec A

Vernon Springs’s $65K as Executive Director is at the 56th percentile of top reported officer pay among 1984 $100K–1M youth development nonprofits. Peer set: organizations in the same NTEE major field of work and revenue-size band, compared on each org’s own highest-paid officer/key-employee, from Form 990 Part VII / 990-PF Part VIII. Descriptive placement, not a verdict on whether the pay is appropriate.

Compensation history total reportable pay by year · 3 named individuals · Part VII

NameFY2024FY2024FY2023FY2022
Vernon Springs$65,000
Timothy Bozman$64,846$23,077
Vernon Spriggs$17,115

Total reportable compensation (Form 990 Part VII column D / Schedule J column E) by filing year, matched by name within this organization. The Schedule J base / bonus / deferred breakdown is not parsed into this dataset.

See Somerset County Local Management Board INC executive salaries →

Are you one of these people? Claim this org to confirm your role

Statement of Revenue

Part VIII
Contributions & grants100%$871K
Investment income$17
— government grantsLn 1e$871K
Total revenueLn 12$871K

Statement of Functional Expenses

Part IX · allocated across program, management, and fundraising
Allocation · columns B–D
Program services $0.83 Management & general $0.17
Program services83%$719K
Management & general17%$152K
Total functional expensesLn 25$870K

Balance Sheet

Part X · end of year
CashLn 1$445K
Total assetsLn 16$563K
Total liabilitiesLn 26$255K
Total net assetsLn 32$308K
Months of cash on handcomputed6.1

Financial Metrics

Form 990 · FY2024 · each ratio shown with the dollars behind it
Liquidity & Payout
Operating runway
Highly liquid reserves $445K · Operating expenses/yr $870K
6.1 months
Where the money goes
Program services
Program services $719K · Total expenses $870K
83%
Management & General
Management & general $152K · Total expenses $870K
17%
Fundraising
Fundraising $0 · Total expenses $870K
0%
Cost to raise $1
Fundraising expense (3-yr avg) $0 · Solicited contributions (3-yr avg) $25
Solicited contributions below reporting floor
Where the money comes from
Contribution dependence
Contributions & grants $871K · Total revenue $871K
100%
Government reliance
Government grants $871K · Total revenue $871K
100%
Earned-income share
Program service revenue $0 · Total revenue $871K
0%
Investment reliance
Investment income $17 · Total revenue $871K
0%
Program self-sufficiency
Program service revenue $0 · Total expenses $870K
0%
Growth & trend
Revenue growth (YoY)
This year $871K · Prior year $794K
+10%
Revenue CAGR
FY2019 $767K · FY2024 $871K
+3%
Net-asset trend (YoY)
End of year $308K · Beginning of year —
Beginning net assets not meaningfully positive — showing dollar change
Balance sheet
Surplus Margin
Revenue $871K · Expenses $870K
0%
Liabilities-to-Assets
Total liabilities — · Total assets $563K
Net-asset ratio
Net assets $308K · Total assets $563K
55%
Marketable Investment Share
Publicly traded securities (Pt X, ln 11) — · Other securities (Pt X, ln 12) — · Total assets (Pt X, ln 16) $563K
Excludes program-related investments (Pt X, ln 13)
People & payroll
Highest Reported Total Compensation
Individual Vernon Springs · Reported title EXECUTIVE DIRECTOR · Highest reported compensation $65K · Total expenses $870K
7%
Personnel share
Salaries, benefits & payroll (Pt IX 5-10) $166K · Total expenses $870K
19%
Peer comparison

Same NTEE category, revenue band, and state where available. Descriptive — not a grade.

MetricThis orgPeer medianPercentile
Program ratio 83%
Overhead ratio 17%
Revenue growth 10%

Straight from the Form 990 — descriptive, not an evaluation. A ratio is hidden when its base is zero or too small to be meaningful; the dollars are always shown.

Grants

Schedule I · this organization's grantmaking
Grants paid · 22 grants · $3.1M · 2019–2024
Community Behavioral HealthFY2024$498,554
Somerset County Public SchoolsFY2024$41,650
Guerrero ProductionsFY2024$20,000
Community Behavioral HealthFY2023$486,001
Somerset County Public SchoolsFY2023$54,092
Guerrero ProductionsFY2023$20,000
Community Behavioral HealthFY2022$459,533
Somerset County Public SchoolsFY2022$36,260
Somerset County Health DepartmentFY2022$10,124
Project XposureFY2022$5,924
Community Behavioral HealthFY2021$457,604
Somerset County Public SchoolsFY2021$21,374
Somerset County Health DepartmentFY2021$8,977
Maryland State PoliceFY2021$6,904
Community Behavioral HealthFY2020$315,514
See all 22 grants →

Similar Organizations

Closest in mission — by what they do
See all organizations like Somerset County Local Management Board INC →

Compare

Search another nonprofit to view revenue, expenses, assets, key metrics, and leaders side by side

Filings & Schedule Manifest

Part IV
III · Programs I · Grants R · Related orgs G · Fundraising L · Interested persons A · Public support F · Foreign M · Noncash
FY2024$794K revenue · ⤓ 990 PDF
FY2023$858K revenue · ⤓ 990 PDF
FY2022$722K revenue · ⤓ 990 PDF
FY2021$792K revenue · ⤓ 990 PDF
FY2020$767K revenue · ⤓ 990 PDF

Want to add your own materials alongside these filings? Claim this org

Sources

Every figure above is drawn from these filings
Form 990 e-file (XML) · FY2024IRS
Classification, formation year, addressIRS Business Master File
Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

If you ARE the filing organization, claim this org and add context

Made it to the end? Claim this organization

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the peer-cohort and compensation comparisons above.